Consolidated Statement of Income Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|
|
Thirteen Weeks Ended |
|
|
|
March 31, 2012 |
|
|
June 30, 2012 |
|
|
Sep. 29, 2012
(1)
|
|
|
Dec. 29, 2012
(2)
|
|
|
April 2, 2011
(3)
|
|
|
July 2, 2011
(3)
|
|
|
Oct. 1, 2011
(3)
|
|
|
Dec 31, 2011
(3) (4)
|
|
Consolidated Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
87,436 |
|
|
$ |
80,719 |
|
|
$ |
73,014 |
|
|
$ |
62,848 |
|
|
$ |
86,978 |
|
|
$ |
84,268 |
|
|
$ |
78,593 |
|
|
$ |
77,233 |
|
Gross profit
|
|
|
26,628 |
|
|
|
24,341 |
|
|
|
22,893 |
|
|
|
17,776 |
|
|
|
30,416 |
|
|
|
28,414 |
|
|
|
24,345 |
|
|
|
23,825 |
|
(Loss) income from operations
|
|
|
(486 |
) |
|
|
(1,031 |
) |
|
|
(2,548 |
) |
|
|
(31,725 |
) |
|
|
23 |
|
|
|
(2,231 |
) |
|
|
(5,216 |
) |
|
|
(8,571 |
) |
Loss before income taxes
|
|
|
(664 |
) |
|
|
(1,568 |
) |
|
|
(2,670 |
) |
|
|
(32,013 |
) |
|
|
(227 |
) |
|
|
(2,369 |
) |
|
|
(5,306 |
) |
|
|
(8,747 |
) |
Net loss
|
|
$ |
(788 |
) |
|
$ |
(1,696 |
) |
|
$ |
(2,711 |
) |
|
$ |
(30,783 |
) |
|
$ |
(245 |
) |
|
$ |
(2,564 |
) |
|
$ |
(5,308 |
) |
|
$ |
(7,020 |
) |
Basic and diluted net loss per share as reported and adjusted
|
|
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.99 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.23 |
) |
Shares used in computation of basic and diluted net loss per share as reported and adjusted
|
|
|
30,638 |
|
|
|
30,651 |
|
|
|
30,854 |
|
|
|
31,128 |
|
|
|
30,450 |
|
|
|
30,543 |
|
|
|
30,571 |
|
|
|
30,618 |
|
(1
)
|
Included restructuring costs of $0.6 million related to severance charges incurred due to reduction in workforce from the closure of our call center in
La Salle, Illinois.
|
(2
)
|
Included
impairment loss on goodwill, property and equipment and intangible assets of $18.9 million, $1.9 million and $5.6 million, respectively.
|
(3
)
|
Included acquisition and integration costs of $1.2 million, $1.5 million, $3.8 million and $0.8 million for the thirteen weeks ended April 2,
2011, July 2, 2011, October 1, 2011 and December 31, 2011, respectively, related to our WAG acquisition.
|
(4
)
|
Included a $5.1
million impairment loss on intangible assets.
|
|