Annual report pursuant to Section 13 and 15(d)

Business Combination (Tables)

v2.4.0.6
Business Combination (Tables)
12 Months Ended
Dec. 29, 2012
Business Combination [Abstract]  
Estimated fair values of purchased assets and liabilities assumed
         

Assets:

       

Accounts receivable (1)

  $ 1,132  

Inventory

    12,366  

Deferred income taxes

    120  

Property and equipment (2)

    16,430  

Intangible assets

    17,378  

Other assets

    2,287  
   

 

 

 

Total assets

  $ 49,713  
   

 

 

 

 

         

Liabilities:

       

Accounts payable

  $ (23,542

Accrued expenses

    (4,534

Deferred income taxes

    (2,734

Other liabilities

    (1,272
   

 

 

 

Total liabilities

  $ (32,082
   

 

 

 

Goodwill (3 )

  $ 9,082  
   

 

 

 

Final purchase price

  $ 26,713  
   

 

 

 

 

(1)

Accounts receivable decreased by $1.5 million from $2.6 million in the third quarter of fiscal 2011 due to the Company’s correction of an immaterial balance sheet reclassification.

(2 ) 

During the fourth quarter of 2012, the Company recorded an impairment charge of $1.0 million on building. Refer to “Note 4 – Property and Equipment, Net” for additional details.

(3 )

The goodwill resulting from the Acquisition was non-deductible for tax purposes. Goodwill increased by $1.5 million from $7.6 million in the third quarter of fiscal 2011 due to the Company’s correction of an immaterial balance sheet reclassification. During the fourth quarter of 2012, the Company recorded an impairment loss on goodwill of $9.1 million related to WAG (total impairment charge of $18.9 million on a consolidated basis). Refer to “Note 6 – Goodwill and Intangible Assets” for additional details.

Company's estimated usage of the asset
                 
    Weighted-Average
Useful Life
    Gross
Carrying
Amount
 

Intangible assets subject to amortization:

               

Internet platform intellectual property

    10 months     $ 4,300  

Product design intellectual property

    9 years       2,750  

Customer relationships

    4 years       2,050  

Favorable leases

    2.5 years       78  
           

 

 

 
              9,178  
     

Intangible assets not subject to amortization:

               

Trade names

    indefinite life       8,200  
           

 

 

 

Total

          $ 17,378  
           

 

 

 
Pro forma of financial information
         
    Fifty-Two
Weeks Ended

January 1, 2011
 

Net sales

  $ 338,885  

Net loss

    (29,802

Basic net loss per share

    (0.98

Diluted net loss per share

    (0.98

 

         
     Fifty-Two
Weeks Ended
January 1, 2011
 

Weighted average shares used in computing basic net loss per common share

    30,269  

Weighted average shares used in computing diluted net loss per common share

    30,269