Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity and Share-Based Compensation (Tables)

v2.4.0.8
Stockholders' Equity and Share-Based Compensation (Tables)
6 Months Ended
Jun. 28, 2014
Summary of Assumptions Used for Fair Value of Options

The fair value of the surrendered stock options and the new stock options was estimated on the date of the exchange using the Black-Scholes option pricing model with the following assumptions:

 

     Surrendered
Stock Options
     New
Stock Options
 

Expected life

     1.93 – 6.87 years         5.84 years   

Risk-free interest rate

     0.5% – 2.4%         2.0%   

Expected volatility

     55% – 73%         72%   

Expected dividend yield

     0%         0%   
Summary of Share-based Compensation from Options, Warrants and Stock Awards

Share-based compensation from options, warrants and stock awards, is included in our consolidated statements of comprehensive operations, as follows (in thousands):

 

     Thirteen Weeks Ended      Twenty-Six Weeks Ended  
     June 28,
2014
     June 29,
2013
     June 28,
2014
     June 29,
2013
 

Marketing expense

   $ 136       $ 69       $ 217       $ 153   

General and administrative expense

     390         220         628         502   

Fulfillment expense

     60         25         98         56   

Technology expense

     43         27         62         39   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total share-based compensation expense

   $ 629       $ 341       $ 1,005       $ 750   
  

 

 

    

 

 

    

 

 

    

 

 

 
Surrendered Stock Options and New Stock Options [Member]
 
Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity for the twenty-six weeks ended June 28, 2014, and details regarding the options outstanding and exercisable at June 28, 2014:

 

     Shares     Weighted
Average
Exercise Price
     Weighted Average
Remaining
Contractual
Term (in years)
     Aggregate
Intrinsic Value (1)
 

Options outstanding, December 28, 2013

     5,320      $ 2.97         

Granted

     815      $ 2.29         

Exercised

     (109   $ 2.00         

Expired

     (92   $ 4.68         

Forfeited

     (98   $ 1.72         
  

 

 

         

Options outstanding, June 28, 2014

     5,836      $ 2.88         6.79       $ 7,681   

Vested and expected to vest at June 28, 2014

     4,991      $ 3.06         6.35       $ 6,121   

Options exercisable, June 28, 2014

     3,050      $ 3.79         4.50       $ 2,642   

 

(1)  These amounts represent the difference between the exercise price and the closing price of U.S. Auto Parts Network, Inc. stock on June 28, 2014 as reported on the NASDAQ National Market, for all options outstanding that have an exercise price currently below the closing price.
Summary of Assumptions Used for Fair Value of Options

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions for each of the periods ended:

 

     Thirteen Weeks Ended   Twenty-Six Weeks Ended
     June 28,
2014
  June 29,
2013
  June 28,
2014
  June 29,
2013

Expected life

   5.37 years   5.73 years   5.30 – 5.37

years

  5.73 years

Risk-free interest rate

   1.5% – 1.8%   1.7%   1.5% – 1.8%   1.0% – 1.7%

Expected volatility

   65%   73%   65% – 68%   72% – 73%

Expected dividend yield

   0%   0%   0%   0%