Press Releases

U.S. Auto Parts Network, Inc. Reports Third Quarter 2013 Results

- Net sales $61.7 million.

- Adjusted EBITDA $1.8 million.

- Gross margin 29.0%.

CARSON, Calif., Nov. 4, 2013 /PRNewswire/ -- U.S. Auto Parts Network, Inc. (NASDAQ: PRTS), one of the largest online providers of automotive aftermarket parts and accessories, today reported net sales for the third quarter ended September 28, 2013 ("Q3 2013") of $61.7 million compared with the third quarter ended September 29, 2012 ("Q3 2012") net sales of $73.0 million, a decrease of 15.5% from Q3 2012 net sales. Q3 2013 net loss was $1.4 million or $0.04 per share, compared with Q3 2012 net loss of $2.7 million or $0.09 per share. The Company generated Adjusted EBITDA (EBITDA plus share-based compensation expense) of $1.8 million for Q3 2013 compared to $2.7 million for Q3 2012. For further information regarding Adjusted EBITDA, including a reconciliation of net loss to Adjusted EBITDA, see non-GAAP Financial Measures below.

"We continue to see progress in the strategies that we have implemented to simplify the business and build long-term brands.  As we end this year, our primary focus is to continue to execute on those strategies throughout the quarter and into 2014," stated Shane Evangelist.

Q3 2013 Financial Highlights

  • Net sales decreased to $61.7 million for Q3 2013 compared to $73.0 million for Q3 2012. Our Q3 2013 net sales consisted of online sales, representing 90.1% of the total (compared to 90.8% in Q3 2012), and offline sales, representing 9.9% of the total (compared to 9.2% in Q3 2012). The net sales decrease was primarily due to a decline of $10.7 million, or 16.1%, in online sales. Online sales decreased primarily due to a 22.2% reduction in unique visitors and a decline in total number of orders by 19.9%, partially offset by an increase in conversion rate. Our offline sales, which consist of our Kool-Vue and wholesale operations were down 8.8% over last year.
  • Gross profit decreased to $17.9 million for Q3 2013 compared to $22.9 million for Q3 2012. Gross margin rate decreased 2.4% to 29.0% in Q3 2013 compared to 31.4% in Q3 2012. Gross margin was unfavorably impacted by the lower margin from online sales, reduced purchase discounts and higher freight expense.
  • Marketing expense was $9.4 million, or 15.2%, of net sales in Q3 2013, down from $12.9 million, or 17.7%, of net sales in Q3 2012. Online advertising expense, which includes catalog costs, was $4.0 million, or 7.2%, of online sales for Q3 2013, compared to $5.0 million, or 7.5%, of online sales for Q3 2012. Online advertising expense decreased primarily due to the reduction in our non-catalog online advertising expenses, which includes listing and placement fees paid to commercial and search engine websites, of $0.7 million as we adjusted our spend on lower sales volume. Marketing expense, excluding online advertising, was $5.4 million, or 8.7%, of net sales for Q3 2013, compared to $7.9 million, or 10.9%, of net sales for Q3 2012. The decline was primarily due to lower depreciation and amortization expense due to certain assets that were fully depreciated, lower call center wages, and employee severance in the third quarter of 2012.
  • General and administrative expense was $4.3 million, or 6.9%, of net sales in Q3 2013 and $4.9 million, or 6.7%, of net sales for Q3 2012. The decrease was primarily due to reduced merchant processing fees from lower online sales compared to the prior year period, lower wages and reduced overhead.
  • Fulfillment expense was $4.2 million, or 6.8%, of net sales in Q3 2013 compared to $5.7 million, or 7.8%, of net sales in Q3 2012. The decrease was primarily due to lower depreciation and amortization expense, lower warehouse wages, and employee severance in the third quarter of 2012.
  • Technology expense was $1.2 million, or 2.0%, of net sales in Q3 2013, compared to $1.6 million, or 2.2%, of net sales in Q3 2012. The decrease was primarily due to lower telephone, decreased technology wages, and employee severance in the third quarter of 2012.
  • Capital expenditures for Q3 2013 were $1.9 million.
  • Cash and cash equivalents and investments were $1.2 million and total debt under our revolver was $8.3 million as of September 28, 2013 compared to $1.0 million and $3.3 million as of June 29, 2013.

Q3 2013 Operating Metrics
















Q3 2013



Q3 2012



Q2 2013


Conversion Rate 1



1.42

%



1.38

%



1.49

%

Customer Acquisition Cost


$

7.45



$

7.74



$

7.52


Marketing Spend (% Internet Sales)



7.3

%



7.7

%



7.5

%

Unique Visitors (millions) 1, 2



32.3




41.5




35.1


Total Number of Orders (thousands)



459




573




523


Revenue Capture (% Sales) 3



83.2

%



83.9

%



83.2

%

Average Order Value


$

114



$

115



$

114


 

1

As we consolidate to fewer websites, we changed the measurement source of our unique visitors data to different third-party provider of that data in the first quarter of 2013.  Previously reported operating metrics data for the third quarter of 2012 was revised to conform to the current third-party provider's data.   

2

Visitors do not include traffic from media properties (e.g. AutoMD).

3

Revenue capture is the amount of actual dollars retained after taking into consideration returns, credit card declines and product fulfillment.

Non-GAAP Financial Measures
Regulation G, "Conditions for Use of Non-GAAP Financial Measures," and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We provide "Adjusted EBITDA," which is a non-GAAP financial measure. Adjusted EBITDA consists of net income before (a) interest expense, net; (b) income tax provision; (c) depreciation and amortization expense; (d) amortization of intangible assets; (e) share-based compensation expense; (f) impairment losses; and (g) restructuring costs.

The Company believes that this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measure reflect an additional way of viewing aspects of the Company's operations that, when viewed with the GAAP results and the accompanying reconciliation to corresponding GAAP financial measures, provides a more complete understanding of factors and trends affecting the Company's business and results of operations.

Management uses Adjusted EBITDA as a measure of the Company's operating performance because it assists in comparing the Company's operating performance on a consistent basis by removing the impact of items not directly resulting from core operations. Internally, this non-GAAP measure is also used by management for planning purposes, including the preparation of internal budgets; for allocating resources to enhance financial performance; for evaluating the effectiveness of operational strategies; and for evaluating the Company's capacity to fund capital expenditures and expand its business. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in our industry. Additionally, lenders or potential lenders use Adjusted EBITDA to evaluate the Company's ability to repay loans.

This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company's non-GAAP measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

The table below reconciles net loss to Adjusted EBITDA for the periods presented (in thousands):


Thirteen Weeks Ended


Thirty-Nine Weeks Ended


September  28


September 29


September  28


September 29


2013


2012


2013


2012









Net loss 

$ (1,399)


$ (2,711)


$ (14,309)


$ (5,195)

Interest expense, net

285


118


696


500

Income tax provision

1


41


91


293

Amortization of intangible assets

86


331


299


1,012

Depreciation and amortization expense

2,472


3,785


9,736


11,533

EBITDA

1,445


1,564


(3,487)


8,143

Share-based compensation expense

315


450


1,065


1,408

Impairment loss on property and equipment

-


-


4,832


-

Impairment loss on intangible assets

-


-


1,245


-

Loss on debt extinguishment

-


-


-


360

Restructuring costs

-


640


723


640

Adjusted EBITDA

$  1,760


$  2,654


$    4,378


$ 10,551

Conference Call
The conference call is scheduled to begin at 2:00 pm Pacific Time (5:00 pm Eastern Time) on Monday, November 4, 2013. Participants may access the call by dialing 877-941-4774 (domestic) or 480-629-9760 (international). In addition, the call will be broadcast live over the Internet and accessible through the Investor Relations section of the Company's website at www.usautoparts.net where the call will be archived for two weeks. A telephone replay will be available through November 18, 2013. To access the replay, please dial 877-870-5176 (domestic) or 858-384-5517 (international), passcode 4645681.

About U.S. Auto Parts Network, Inc.
Established in 1995, U.S. Auto Parts is a leading online provider of automotive aftermarket parts, including body parts, engine parts, performance parts and accessories. Through the Company's network of websites, U.S. Auto Parts provides individual consumers with a broad selection of competitively priced products that are mapped by a proprietary product database to product applications based on vehicle makes, models and years. U.S. Auto Parts' flagship websites are located at www.autopartswarehouse.com, www.jcwhitney.com, and www.AutoMD.com and the Company's corporate website is located at www.usautoparts.net .

U.S. Auto Parts is headquartered in Carson, California.

Safe Harbor Statement
This press release contains statements which are based on management's current expectations, estimates and projections about the Company's business and its industry, as well as certain assumptions made by the Company. These statements are forward looking statements for the purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended and Section 27A of the Securities Act of 1933, as amended. Words such as "anticipates," "could," "expects," "intends," "plans," "potential," "believes," "predicts," "projects," "seeks," "estimates," "may," "will," "would," "will likely continue" and variations of these words or similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, the Company's expectations regarding its future operating results and financial condition, impact of changes in our key operating metrics, our potential growth and our liquidity requirements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

Important factors that may cause such a difference include, but are not limited to, the Company's ability to integrate and achieve efficiencies of acquisitions, economic downturn that could adversely impact retail sales; marketplace illiquidity; demand for the Company's products; increases in commodity and component pricing that would increase the Company's per unit cost and reduce margins; the competitive and volatile environment in the Company's industry; the Company's ability to expand and price its product offerings, control costs and expenses, and provide superior customer service; the mix of products sold by the Company; the effect and timing of technological changes and the Company's ability to integrate such changes and maintain, update and expand its infrastructure and improve its unified product catalog; the Company's ability to improve customer satisfaction and retain, recruit and hire key executives, technical personnel and other employees in the positions and numbers, with the experience and capabilities, and at the compensation levels needed to implement the Company's business plans both domestically and internationally; the Company's cash needs, including requirements to amortize debt; regulatory restrictions that could limit the products sold in a particular market or the cost to produce, store or ship the Company's products; any changes in the search algorithms by leading Internet search companies; the Company's need to assess impairment of intangible assets and goodwill; the Company's ability to comply with Section 404 of the Sarbanes-Oxley Act and maintain an adequate system of internal controls; and any remediation costs or other factors discussed in the Company's filings with the Securities and Exchange Commission (the "SEC"), including the Risk Factors contained in the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available at www.usautoparts.net and the SEC's website at www.sec.gov.  You are urged to consider these factors carefully in evaluating the forward-looking statements in this release and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by this cautionary statement. Unless otherwise required by law, the Company expressly disclaims any obligation to update publicly any forward-looking statements, whether as result of new information, future events or otherwise.

 

U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, In Thousands, Except Par and Per Share Liquidation Value)








September  28


December 29



2013


2012






ASSETS





Current assets:





    Cash and cash equivalents


$    1,099


$    1,030

    Short-term investments


93


110

    Accounts receivable, net of allowances of $245 and $221 at September 28, 2013 and December 29, 2012, respectively


5,044


7,431

    Inventory


40,177


42,727

    Deferred income taxes


54


39

    Other current assets


3,716


4,176

       Total current assets


50,183


55,513

Property and equipment, net


20,408


28,559

Intangible assets, net


1,683


3,227

Other non-current assets


1,472


1,578

       Total assets


$  73,746


$  88,877






LIABILITIES AND STOCKHOLDERS' EQUITY





Current liabilities:





    Accounts payable


$  20,505


$  28,025

    Accrued expenses


6,820


10,485

    Revolving loan payable


8,299


16,222

    Current portion of capital leases payable


285


70

    Other current liabilities


3,873


4,738

       Total current liabilities


39,782


59,540

Capital leases payable, net of current portion 


9,558


70

Deferred income taxes


437


314

Other non-current liabilities


2,175


1,309

       Total liabilities


51,952


61,233






Commitments and contingencies










Stockholders' equity:





    Series A convertible preferred stock, $0.001 par value; $1.45 per share liquidation value or aggregate of $6,017;  4,150 shares authorized; 4,150 and 0 shares issued and outstanding at September 28, 2013 and December 29, 2012, respectively


4


-

    Common stock, $0.001 par value; 100,000 shares authorized; 33,219 shares and 31,128 shares issued and outstanding at September 28, 2013 and December 29, 2012, respectively


33


31

    Additional paid-in capital


168,263


159,781

    Common stock dividend distributable


60


-

    Accumulated other comprehensive income


419


384

    Accumulated deficit


(146,985)


(132,552)

       Total stockholders' equity


21,794


27,644






       Total liabilities and equity


$  73,746


$  88,877

 


U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS

(Unaudited, In Thousands, Except Per Share Data)










Thirteen Weeks Ended


Thirty-Nine Weeks Ended


September  28


September 29


September  28


September 29


2013


2012


2013


2012









Net sales

$ 61,724


$ 73,014


$ 195,018


$ 241,169

Cost of sales (1)

43,817


50,121


138,360


167,307

Gross profit

17,907


22,893


56,658


73,862

Operating expenses:








    Marketing

9,385


12,909


31,762


39,337

    General and administrative

4,261


4,926


13,626


15,510

    Fulfillment

4,217


5,685


14,589


17,242

    Technology

1,204


1,590


4,035


4,826

    Impairment loss on property and equipment

-


-


4,832


-

    Impairment loss on intangible assets

-


-


1,245


-

    Amortization of intangible assets

86


331


299


1,012

        Total operating expenses

19,153


25,441


70,388


77,927

Loss from operations

(1,246)


(2,548)


(13,730)


(4,065)

Other income (expense):








    Other income (expense), net

135


(1)


214


34

    Interest expense

(287)


(121)


(702)


(511)

    Loss on debt extinguishment

-


-


-


(360)

        Total other expense, net

(152)


(122)


(488)


(837)

Loss before income tax provision

(1,398)


(2,670)


(14,218)


(4,902)

Income tax provision 

1


41


91


293

Net loss 

(1,399)


(2,711)


(14,309)


(5,195)

Other comprehensive income, net of tax:








    Foreign currency translation adjustments

6


11


31


35

    Unrealized gains on investments 

2


1


4


30

        Total other comprehensive income

8


12


35


65

Comprehensive loss

$ (1,391)


$ (2,699)


$ (14,274)


$   (5,130)









Basic and diluted net loss per share

$   (0.04)


$   (0.09)


$     (0.44)


$     (0.17)









Shares used in computation of basic and diluted net loss per share

33,218


30,854


32,493


30,716









(1)Excludes depreciation and amortization expense which is included in marketing, general and administrative and fulfillment expense. 

 


U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, In Thousands)







Thirty-Nine Weeks Ended



September  28


September 29



2013


2012


Cash flows from operating activities:





     Net loss

$ (14,309)


$ (5,195)


     Adjustments to reconcile net loss to net cash (used in) provided by operating activities:





          Depreciation and amortization expense

9,736


11,533


          Amortization of intangible assets

299


1,012


          Impairment loss on property and equipment

4,832


-


          Impairment loss on intangible assets

1,245


-


          Deferred income taxes

109


374


          Share-based compensation

1,065


1,408


          Stock awards issued for non-employee director service

31


43


          Amortization of deferred financing costs

61


69


          Loss on debt extinguishment

-


360


          (Gain) loss from disposition of assets

(39)


4


          Changes in operating assets and liabilities





                   Accounts receivable

2,536


(661)


                   Inventory

2,550


3,588


                   Other current assets

475


(881)


                   Other non-current assets

142


-


                   Accounts payable and accrued expenses

(10,303)


(12,138)


                   Other current liabilities

(864)


(3,659)


                   Other non-current liabilities

515


446


                           Net cash used in operating activities

(1,919)


(3,697)


Cash flows from investing activities:





     Additions to property and equipment

(6,679)


(7,853)


     Proceeds from sale of property and equipment

42


14


     Cash paid for intangible assets

-


(16)


     Proceeds from sale of marketable securities and investments

-


3,171


     Purchases of marketable securities and investments

(4)


(8)


     Purchases of company-owned life insurance

(106)


(166)


                           Net cash used in investing activities

(6,747)


(4,858)


Cash flows from financing activities:





     Borrowings from revolving loan payable

16,667


23,061


     Payments made on revolving loan payable

(24,590)


(5,935)


     Proceeds from sale leaseback transaction

9,584


-


     Payments made on long-term debt

-


(17,875)


     Payment of debt extinguishment costs

-


(175)


     Proceeds from issuance of Series A convertible preferred stock

6,017


-


     Payment of issuance costs from Series A convertible preferred stock

(847)


-


     Proceeds from issuance of common stock

2,235


-


     Payment of issuance costs from common stock

(223)


-


     Payments of debt financing costs

-


(359)


     Payments on capital leases

(126)


(104)


     Proceeds from exercise of stock options

22


663


     Other

-


-


                           Net cash provided by (used in) financing activities

8,739


(724)


Effect of exchange rate changes on cash and cash equivalents

(4)


20


Net change in cash and cash equivalents

69


(9,259)


Cash and cash equivalents, beginning of period

1,030


10,335


Cash and cash equivalents, end of period

$    1,099


$  1,076







Supplemental disclosures of non-cash investing and financing activities:





     Accrued asset purchases

$       848


$  2,164


     Property acquired under capital lease

322


104


     Software development reimbursement cost in receivable

150


-


     Unrealized gain on investments

4


30







Supplemental disclosures of consolidated cash flow information:





     Cash received (paid) for income taxes

32


(17)


     Cash paid for interest

(628)


(293)


Investor Contacts:

David Robson, Chief Financial Officer
U.S. Auto Parts Network, Inc.
drobson@usautoparts.com
(310) 735-0085

SOURCE U.S. Auto Parts Network, Inc.